Overview
Asset class
Real Estate
Property type
Office
Current value
$48,900,000
Acquisition price
$45,200,000
Total appreciation
$3,700,000
Rental yield
7.9%
Occupancy rate
89.3%
Fund
FNTVS Income eREIT
Property image not available
Performance
+8.2%
Total Appreciation
$3,700,000
Appreciation Value
$3,850,000
Annual Rental Income
7.9%
Rental Yield
Property Value Performance
Performance chart visualization
Showing property value trends over timeFinancial Details
Investment Overview
Acquisition price
$45,200,000
Current market value
$48,900,000
Total appreciation
$3,700,000
Appreciation percentage
+8.2%
Cash Flow Analysis
Annual rental income
$3,850,000
Net cash flow
$2,310,000
Rental yield
7.87%
Cap rate
5.1%
Risk Metrics
Debt-to-value ratio
0.0%
Occupancy rate
89.3%
Return Breakdown
Rental income yield
7.9%
Appreciation contribution
8.2%
Total return
16.1%
Property Information
Basic Information
Property type
Office
Location
Nashville, TN
Acquisition date
Nov 10, 2020
Status
Active
Physical Characteristics
Total square footage
185,000 sq ft
Investment Strategy
Strategy type
Value Add
Hold period
Long-term
Key Metrics
Cap rate
5.1%
Cash flow
$2,310,000
Debt-to-value
0.0%
Square footage
185,000 sq ft
Asset type
Office Real Estate
This real estate investment represents a strategic opportunity in the property market, offering potential for both income generation and capital appreciation through professional property management and market positioning.
Our strategy
Real Estate Investment Strategy
Build a diversified portfolio of institutional-quality real estate assets that generate stable income and long-term appreciation
- Expected variability of return: Low to Moderate
- Timing of expected return: Quarterly distributions from rental income
- Primary expected source of returns: Rental income and property appreciation
- Asset focus: Income-generating properties in growing markets
- Geographic strategy: Diversified across major metropolitan markets
- Property management: Professional third-party management with institutional oversight
This section is intended to provide a general overview of the investment strategy for educational purposes only, and is not meant to be representative of the specific details of any individual investment. All investments involve risk; there are no guarantees of any returns.
